Net Asset Value

The Net Asset Value (NAV) is the value of the Holding’s total assets net of the net financial position of the Holding’s financial sub-holding companies, including the Parent Company.

The table below shows a breakdown of the Net Asset Value of IGLI at December 31, 2020, compared to the values of each asset at December 31, 2019:

NET ASSET VALUE (2020)

(Millions of Euro)

_______________________

_______________________

BI Private Equity

_______________________

Mercure International

_______________________

Mercure Investment

_______________________

Mercure Management

_______________________

Mercure Holding

_______________________

Mercure Invesco

_______________________

In listed companies

_______________________

_______________________

Real Estate

_______________________

Clothing and Textiles

_______________________

Other

_______________________

Non-listed companies

_______________________

_______________________

Gross Asset Value (GAV)

_______________________

(Net financial indeb./cash eq.  1

_______________________

Net Asset Value

_______________________

Dec 31 2020

_______________________

Value

_______________________

3.748

_______________________

2,944

_______________________

702

_______________________

899

_______________________

140

_______________________

_______________________

8.433

_______________________

_______________________

1,759

_______________________

387

_______________________

43

_______________________

2,189

_______________________

_______________________

10.622

_______________________

205

_______________________

10.827

_______________________

Dec 31 2019

_______________________

Value

_______________________

5.215

_______________________

2.432

_______________________

1.200

_______________________

1.157

_______________________

187

_______________________

51

_______________________

10.242

_______________________

_______________________

1.677

_______________________

489

_______________________

49

_______________________

2,215

_______________________

_______________________

12.457

_______________________

(134)

_______________________

12.323

_______________________

Change

_______________________

Absolute

_______________________

(1.467)

_______________________

512

_______________________

(498)

_______________________

(258)

_______________________

(47)

_______________________

(51)

_______________________

(1.809)

_______________________

_______________________

82

_______________________

(102)

_______________________

(6)

_______________________

(26)

_______________________

_______________________

(1.835)

_______________________

339

_______________________

(1.496)

_______________________

GROSS ASSET VALUE (2019)

(percentage)

_______________________

_______________________

BI Private Equity

_______________________

Mercure International

_______________________

Mercure Investment

_______________________

Mercure Management

_______________________

Mercure Holding

_______________________

Mercure Invesco

_______________________

In listed companies

_______________________

_______________________

Real Estate

_______________________

Clothing and Textiles

_______________________

Other

_______________________

Non-listed companies

_______________________

_______________________

Gross Asset Value (GAV)

_______________________

Dec 31 2020

_______________________

% / GAV

_______________________

35.3%

_______________________

27.7%

_______________________

6.6%

_______________________

8.5%

_______________________

1.3%

_______________________

_______________________

79.4%

_______________________

_______________________

16.6%

_______________________

3.6%

_______________________

0.4%

_______________________

20.6%

_______________________

_______________________

100%

_______________________

Dec 31 2019

_______________________

% / GAV

_______________________

41.9%

_______________________

19.5%

_______________________

9.6%

_______________________

9.3%

_______________________

1.5%

_______________________

0.4%

_______________________

82.2%

_______________________

_______________________

13.5%

_______________________

3.9%

_______________________

0.4%

_______________________

17.8%

_______________________

_______________________

100%

_______________________

NOTES:

1 (Net financial indebtedness) / Net cash and cash equivalents

CALCULATION OF NAV

The total asset value was determined by using the following valuation criteria:

– equity investments in listed companies are valued on the basis of the arithmetic average of the closing prices, in the 20 trading days prior to the valuation date;

– equity investments in unlisted companies are valued at the purchase cost in the 12 months following acquisition. Subsequently, the equity investments are valued at the carrying value or the value corresponding to the pro-rata equity, referring to the last statement of financial position available at the valuation date;

– investment properties are valued at market value, as determined by third-party and internal appraisals;

– the Net financial indebtedness includes the financial payables of the Parent Company and the 100% owned holdings net of cash and cash equivalents and liquid financial investments at the valuation date;

– assets and liabilities denominated in foreign currency are converted at the exchange rate at the date of determination of the Net Asset Value.

VALUATION OF UNLISTED INVESTMENTS

Valuation at cost in the 12 months following acquisition

New, unlisted investments are valued at cost during the first 12 months following their acquisition. Subsequently, the company is valued according to the criteria described below.

Valuation by expert appraisal

Property investments are valued at market value, determined by both third-party and internal appraisals.

Other methods

Other methods may be used for the valuation of unlisted investments, such as book value or the pro rata value of the shareholders’ equity, calculated from the latest statement of financial position available on the valuation date.

CASH 

The cash of IGLI and the fully-owned sub-holdings includes available cash and liquid financial investments on the valuation date.

FINANCIAL DEBT

The financial debt of IGLI and the fully owned sub-holdings is valued at nominal value.

OTHER COMPONENTS OF THE NAV

IGLI’s future structural costs are not included in the calculation of the NAV, since this is a short-term valuation of the assets held.

Assets and liabilities in foreign currencies are converted at the prevailing exchange rate on the NAV calculation date.

The above methods may change should this give a more accurate valuation of the asset.

NAV BREAKDOWN 2020

(% and € millions)

Learn more about our Financial Highlights

GO
Privacy Settings
We use cookies to enhance your experience while using our website. If you are using our Services via a browser you can restrict, block or remove cookies through your web browser settings. We also use content and scripts from third parties that may use tracking technologies. You can selectively provide your consent below to allow such third party embeds. For complete information about the cookies we use, data we collect and how we process them, please check our Privacy Policy
Youtube
Consent to display content from - Youtube
Vimeo
Consent to display content from - Vimeo
Google Maps
Consent to display content from - Google
Spotify
Consent to display content from - Spotify
Sound Cloud
Consent to display content from - Sound
LOGIN DATAEX